{"header":{"message":"datails financiers designed","description":null,"timestamp":"2023-11-23T12:37:33.951223702Z","authors":[{}]},"hash":"3DZWNZUZGMHJH3JL3H7KN746C6XVNBRBFHBSVSB5AH7YYUFVYVDAC","authors":[{"login":"cosme","key":"DdWuEVMvJWZGGGanKUs3NWz3oyDvYr12iX8x8v16Wo5Y"}],"deps":{"hashes":[["3DZWNZUZGMHJH3JL3H7KN746C6XVNBRBFHBSVSB5AH7YYUFVYVDAC","datails financiers designed"],["AA",null],["FERLNXU2QISSKOUBSPABB2ERHOWHQRI2GVKDJ352Y4B2FUXBRGRQC","débuts"],["7MCTB5G2W6IB7JQXGO2HCMRHBUYIOKXI4MBODKLAJIK66EMLC5ZQC","init"],["QHVOZBISIQ3E3P5F6GGKWVDSXC4OA23HCIH2OMXEVGXKSF5W4APAC","Mises à jour diverses"],["P7KZ25R4CNS4PZITRWPBVXRFSLY5TKCOFO6U3SDKX45ITNVU773QC","Corrections mineures"]],"deps":["FERLNXU2QISSKOUBSPABB2ERHOWHQRI2GVKDJ352Y4B2FUXBRGRQC"],"known":["7MCTB5G2W6IB7JQXGO2HCMRHBUYIOKXI4MBODKLAJIK66EMLC5ZQC","QHVOZBISIQ3E3P5F6GGKWVDSXC4OA23HCIH2OMXEVGXKSF5W4APAC","P7KZ25R4CNS4PZITRWPBVXRFSLY5TKCOFO6U3SDKX45ITNVU773QC"]},"hunks":[{"Edit":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":38,"atom":{"EdgeMap":{"edges":[{"previous":"","flag":"DELETED","from":{"change":3,"pos":360815},"to":{"change":3,"start":805761,"end":805762},"introduced_by":3},{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":805761},"to":{"change":3,"start":805761,"end":805762},"introduced_by":3}],"inode":{"change":3,"pos":804604}}},"contents":[{"Del":"\n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":39,"ins":{"up_context":[{"change":3,"pos":805783}],"down_context":[{"change":3,"pos":805797}],"flag":"BLOCK","start":0,"end":21,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":805783},"to":{"change":3,"start":805783,"end":805797},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" let n=30"},{"Add":" let N = n"}],"del_contents":[{"Del":" const N = 10\n"}]}},{"Edit":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":201,"atom":{"NewVertex":{"up_context":[{"change":3,"pos":811186}],"down_context":[{"change":3,"pos":811186}],"flag":"BLOCK","start":22,"end":192,"inode":{"change":3,"pos":804604}}},"contents":[{"Add":" }"},{"Add":" "},{"Add":" function sum(x:any,n:number){"},{"Add":" let s:number=0"},{"Add":" for(let i=0;i"},{"Add":"

"},{"Add":" Durée d'analyse (an)"},{"Add":" "}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":272,"ins":{"up_context":[{"change":3,"pos":362684}],"down_context":[{"change":3,"pos":37443}],"flag":"BLOCK","start":462,"end":496,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"","flag":"DELETED","from":{"change":3,"pos":362684},"to":{"change":3,"start":814738,"end":814739},"introduced_by":3},{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":814738},"to":{"change":3,"start":814738,"end":814739},"introduced_by":3},{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":814739},"to":{"change":3,"start":37393,"end":37443},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":"

Financement

"}],"del_contents":[{"Del":"\n"},{"Del":"

Financement

\n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":303,"ins":{"up_context":[{"change":3,"pos":820355}],"down_context":[{"change":3,"pos":820542}],"flag":"BLOCK","start":497,"end":683,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":820355},"to":{"change":3,"start":820355,"end":820542},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" Détails financiers"}],"del_contents":[{"Del":" Compte de résultats\n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":321,"ins":{"up_context":[{"change":3,"pos":364658}],"down_context":[{"change":2,"pos":315}],"flag":"BLOCK","start":684,"end":805,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"","flag":"DELETED","from":{"change":3,"pos":364658},"to":{"change":3,"start":821355,"end":821400},"introduced_by":3},{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":821355},"to":{"change":3,"start":821355,"end":821400},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":"

En un regard, tout votre projet.

"}],"del_contents":[{"Del":"

Projet

\n"}]}},{"Edit":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":559,"atom":{"NewVertex":{"up_context":[{"change":3,"pos":826597}],"down_context":[{"change":3,"pos":38814}],"flag":"BLOCK","start":806,"end":807,"inode":{"change":3,"pos":804604}}},"contents":[{"Add":""}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":561,"ins":{"up_context":[{"change":3,"pos":38965}],"down_context":[{"change":3,"pos":827414}],"flag":"BLOCK","start":808,"end":2122,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"","flag":"DELETED","from":{"change":3,"pos":38965},"to":{"change":3,"start":364659,"end":364717},"introduced_by":3},{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":826749},"to":{"change":3,"start":364659,"end":364717},"introduced_by":3},{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":364717},"to":{"change":3,"start":38966,"end":39038},"introduced_by":3},{"previous":"","flag":"DELETED","from":{"change":3,"pos":39038},"to":{"change":3,"start":364833,"end":365289},"introduced_by":3},{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":364833},"to":{"change":3,"start":364833,"end":365289},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":"

Tous les recoins de votre projet.

"},{"Add":" Durée d'analyse : {N} ans"},{"Add":"

Résultat

"},{"Add":"

Résultat net

"},{"Add":"

Cummulé : {sum(resultatNet,N)} €"},{"Add":"

"},{"Add":"

"},{"Add":" "},{"Add":" "},{"Add":" {#each Array(N) as _, i}{/each}"},{"Add":" "},{"Add":" {#each Array(N) as _, i}"},{"Add":" "},{"Add":" {/each}"},{"Add":" "},{"Add":" "},{"Add":"

Année	{an + i}
Résultat net	{resultatNet(i).toFixed(arr)}

"},{"Add":"

"},{"Add":" "},{"Add":"

"}],"del_contents":[{"Del":"

\n"},{"Del":" \n"},{"Del":" \n {#each Array(N) as _, i}{/each}\n \n {#each Array(N) as _, i}\n \n {/each}\n \n \n

Année	{an + i}
Résultat net	{resultatNet(i).toFixed(arr)}

\n"}]}},{"Edit":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":584,"atom":{"EdgeMap":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":827437},"to":{"change":3,"start":827437,"end":827438},"introduced_by":3}],"inode":{"change":3,"pos":804604}}},"contents":[{"Del":"\n"}]}},{"Edit":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":589,"atom":{"NewVertex":{"up_context":[{"change":3,"pos":827740}],"down_context":[{"change":3,"pos":39039}],"flag":"BLOCK","start":2123,"end":2280,"inode":{"change":3,"pos":804604}}},"contents":[{"Add":"

Cummulé : {sum(chiffreAffaires,N)} €"},{"Add":"

"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":592,"ins":{"up_context":[{"change":3,"pos":39098}],"down_context":[{"change":3,"pos":827816}],"flag":"BLOCK","start":2281,"end":2362,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":39098},"to":{"change":3,"start":39098,"end":39174},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":"

\n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":600,"ins":{"up_context":[{"change":3,"pos":828102}],"down_context":[{"change":3,"pos":39175}],"flag":"BLOCK","start":2363,"end":2488,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":828102},"to":{"change":3,"start":828102,"end":828207},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" {#each Array(N) as _, i}{/each}"}],"del_contents":[{"Del":" {#each Array(N) as _, i}{/each}\n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":602,"ins":{"up_context":[{"change":3,"pos":39176}],"down_context":[{"change":3,"pos":39242}],"flag":"BLOCK","start":2489,"end":2574,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":39176},"to":{"change":3,"start":39176,"end":39242},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":604,"ins":{"up_context":[{"change":3,"pos":39303}],"down_context":[{"change":3,"pos":39425}],"flag":"BLOCK","start":2575,"end":2698,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":39303},"to":{"change":3,"start":39303,"end":39425},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":608,"ins":{"up_context":[{"change":3,"pos":39508}],"down_context":[{"change":3,"pos":828271}],"flag":"BLOCK","start":2699,"end":2782,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"","flag":"DELETED","from":{"change":3,"pos":39508},"to":{"change":3,"start":828207,"end":828271},"introduced_by":3},{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":828207},"to":{"change":3,"start":828207,"end":828271},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":613,"ins":{"up_context":[{"change":3,"pos":828530}],"down_context":[{"change":3,"pos":828598}],"flag":"BLOCK","start":2783,"end":2870,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":828530},"to":{"change":3,"start":828530,"end":828598},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":618,"ins":{"up_context":[{"change":3,"pos":828865}],"down_context":[{"change":3,"pos":828916}],"flag":"BLOCK","start":2871,"end":2941,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":828865},"to":{"change":3,"start":828865,"end":828916},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":626,"ins":{"up_context":[{"change":3,"pos":829276}],"down_context":[{"change":3,"pos":829340}],"flag":"BLOCK","start":2942,"end":3034,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":829276},"to":{"change":3,"start":829276,"end":829340},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":628,"ins":{"up_context":[{"change":3,"pos":829401}],"down_context":[{"change":3,"pos":829484}],"flag":"BLOCK","start":3035,"end":3135,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":829401},"to":{"change":3,"start":829401,"end":829484},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":632,"ins":{"up_context":[{"change":3,"pos":829603}],"down_context":[{"change":3,"pos":39509}],"flag":"BLOCK","start":3136,"end":3202,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":829603},"to":{"change":3,"start":829603,"end":829636},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":"

Année	{an + i}
Année	{an + i}
Autoproduction (€)
Autoproduction (€)	{(productionAnnuelle(i) * (p.autoprod * tarifAllo(i) / 100)).toFixed(0)}	{(productionAnnuelle(i) * (p.autoprod * tarifAllo(i) / 100)).toFixed(0)}
Vente locale (€)
Vente locale (€)
Vente de surplus (€)
Vente de surplus (€)
Prime
Prime
Chiffre d'affaires
Chiffre d'affaires	{chiffreAffaires(i).toFixed(arr)}	{chiffreAffaires(i).toFixed(arr)}

"},{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Edit":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":636,"atom":{"NewVertex":{"up_context":[{"change":3,"pos":829705}],"down_context":[{"change":3,"pos":39541}],"flag":"BLOCK","start":3203,"end":3352,"inode":{"change":3,"pos":804604}}},"contents":[{"Add":"

Cummulé : {sum(charges,N)} €"},{"Add":"

"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":639,"ins":{"up_context":[{"change":3,"pos":39600}],"down_context":[{"change":3,"pos":829781}],"flag":"BLOCK","start":3353,"end":3434,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":39600},"to":{"change":3,"start":39600,"end":39680},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":"

\n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":641,"ins":{"up_context":[{"change":3,"pos":829817}],"down_context":[{"change":3,"pos":829979}],"flag":"BLOCK","start":3435,"end":3636,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":829817},"to":{"change":3,"start":829817,"end":829979},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" {#each Array(N) as _, i}{/each}"},{"Add":" "}],"del_contents":[{"Del":" {#each Array(N) as _, i}{/each}\n \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":647,"ins":{"up_context":[{"change":3,"pos":830202}],"down_context":[{"change":3,"pos":830253}],"flag":"BLOCK","start":3637,"end":3707,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":830202},"to":{"change":3,"start":830202,"end":830253},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":652,"ins":{"up_context":[{"change":3,"pos":830469}],"down_context":[{"change":3,"pos":830524}],"flag":"BLOCK","start":3708,"end":3782,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":830469},"to":{"change":3,"start":830469,"end":830524},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":657,"ins":{"up_context":[{"change":3,"pos":830744}],"down_context":[{"change":3,"pos":830796}],"flag":"BLOCK","start":3783,"end":3854,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":830744},"to":{"change":3,"start":830744,"end":830796},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":664,"ins":{"up_context":[{"change":3,"pos":831114}],"down_context":[{"change":3,"pos":831173}],"flag":"BLOCK","start":3855,"end":3943,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":831114},"to":{"change":3,"start":831114,"end":831173},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":666,"ins":{"up_context":[{"change":3,"pos":831234}],"down_context":[{"change":3,"pos":831309}],"flag":"BLOCK","start":3944,"end":4036,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":831234},"to":{"change":3,"start":831234,"end":831309},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Edit":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":672,"atom":{"NewVertex":{"up_context":[{"change":3,"pos":39749}],"down_context":[{"change":3,"pos":831461}],"flag":"BLOCK","start":4037,"end":4062,"inode":{"change":3,"pos":804604}}},"contents":[{"Add":" "}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":674,"ins":{"up_context":[{"change":3,"pos":831537}],"down_context":[{"change":3,"pos":39751}],"flag":"BLOCK","start":4063,"end":4208,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":831537},"to":{"change":3,"start":39750,"end":39751},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":"

Cummulé : {sum(ebe,N)} €"},{"Add":"

"}],"del_contents":[{"Del":"\n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":677,"ins":{"up_context":[{"change":3,"pos":39810}],"down_context":[{"change":3,"pos":831613}],"flag":"BLOCK","start":4209,"end":4290,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":39810},"to":{"change":3,"start":39810,"end":39890},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":"

Année	{an + i}
Maintenance
Année	{an + i}
Maintenance
TURPE
TURPE
Assurance
Assurance
Divers
Divers
Total charges
Total charges	{charges(i).toFixed(arr)}	{charges(i).toFixed(arr)}

"}],"del_contents":[{"Del":"

\n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":679,"ins":{"up_context":[{"change":3,"pos":831649}],"down_context":[{"change":3,"pos":831815}],"flag":"BLOCK","start":4291,"end":4496,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":831649},"to":{"change":3,"start":831649,"end":831815},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" {#each Array(N) as _, i}{/each}"},{"Add":" "}],"del_contents":[{"Del":" {#each Array(N) as _, i}{/each}\n \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":685,"ins":{"up_context":[{"change":3,"pos":832039}],"down_context":[{"change":3,"pos":39943}],"flag":"BLOCK","start":4497,"end":4568,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":832039},"to":{"change":3,"start":39891,"end":39943},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":690,"ins":{"up_context":[{"change":3,"pos":40160}],"down_context":[{"change":3,"pos":832089}],"flag":"BLOCK","start":4569,"end":4638,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"","flag":"DELETED","from":{"change":3,"pos":40160},"to":{"change":3,"start":832039,"end":832089},"introduced_by":3},{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":832039},"to":{"change":3,"start":832039,"end":832089},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":695,"ins":{"up_context":[{"change":3,"pos":832304}],"down_context":[{"change":3,"pos":832364}],"flag":"BLOCK","start":4639,"end":4718,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":832304},"to":{"change":3,"start":832304,"end":832364},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":700,"ins":{"up_context":[{"change":3,"pos":832587}],"down_context":[{"change":3,"pos":832669}],"flag":"BLOCK","start":4719,"end":4820,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":832587},"to":{"change":3,"start":832587,"end":832669},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":707,"ins":{"up_context":[{"change":3,"pos":832984}],"down_context":[{"change":3,"pos":833059}],"flag":"BLOCK","start":4821,"end":4925,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":832984},"to":{"change":3,"start":832984,"end":833059},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":709,"ins":{"up_context":[{"change":3,"pos":833120}],"down_context":[{"change":3,"pos":833191}],"flag":"BLOCK","start":4926,"end":5014,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":833120},"to":{"change":3,"start":833120,"end":833191},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":713,"ins":{"up_context":[{"change":3,"pos":833310}],"down_context":[{"change":3,"pos":40161}],"flag":"BLOCK","start":5015,"end":5080,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":833310},"to":{"change":3,"start":833310,"end":833343},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":"

Année	{an + i}
Valeur ajoutée
Année	{an + i}
Valeur ajoutée
Accise
Accise
IFER
IFER
Taxe foncière
Taxe foncière
Cotisation foncière des entreprises
Cotisation foncière des entreprises
Excédent brut d'exploitation
Excédent brut d'exploitation	{ebe(i).toFixed(arr)}	{ebe(i).toFixed(arr)}

"},{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":718,"ins":{"up_context":[{"change":3,"pos":40311}],"down_context":[{"change":3,"pos":833480}],"flag":"BLOCK","start":5081,"end":5322,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"","flag":"DELETED","from":{"change":3,"pos":40311},"to":{"change":3,"start":833343,"end":833344},"introduced_by":3},{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":833343},"to":{"change":3,"start":833343,"end":833344},"introduced_by":3},{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":833344},"to":{"change":3,"start":40312,"end":40392},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":"

Cummulé : {sum(resultatNet,N)} €"},{"Add":"

"},{"Add":" "}],"del_contents":[{"Del":"\n"},{"Del":"

\n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":722,"ins":{"up_context":[{"change":3,"pos":833516}],"down_context":[{"change":3,"pos":833676}],"flag":"BLOCK","start":5323,"end":5523,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":833516},"to":{"change":3,"start":833516,"end":833676},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" {#each Array(N) as _, i}{/each}"},{"Add":" "}],"del_contents":[{"Del":" {#each Array(N) as _, i}{/each}\n \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":728,"ins":{"up_context":[{"change":3,"pos":833905}],"down_context":[{"change":3,"pos":833964}],"flag":"BLOCK","start":5524,"end":5602,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":833905},"to":{"change":3,"start":833905,"end":833964},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":734,"ins":{"up_context":[{"change":3,"pos":834250}],"down_context":[{"change":3,"pos":834319}],"flag":"BLOCK","start":5603,"end":5695,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":834250},"to":{"change":3,"start":834250,"end":834319},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":739,"ins":{"up_context":[{"change":3,"pos":834551}],"down_context":[{"change":3,"pos":834612}],"flag":"BLOCK","start":5696,"end":5776,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":834551},"to":{"change":3,"start":834551,"end":834612},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":745,"ins":{"up_context":[{"change":3,"pos":834873}],"down_context":[{"change":3,"pos":834935}],"flag":"BLOCK","start":5777,"end":5858,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":834873},"to":{"change":3,"start":834873,"end":834935},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":750,"ins":{"up_context":[{"change":3,"pos":835160}],"down_context":[{"change":3,"pos":835231}],"flag":"BLOCK","start":5859,"end":5951,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":835160},"to":{"change":3,"start":835160,"end":835231},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":757,"ins":{"up_context":[{"change":3,"pos":835545}],"down_context":[{"change":3,"pos":835604}],"flag":"BLOCK","start":5952,"end":6056,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":835545},"to":{"change":3,"start":835545,"end":835604},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":759,"ins":{"up_context":[{"change":3,"pos":835665}],"down_context":[{"change":3,"pos":835744}],"flag":"BLOCK","start":6057,"end":6153,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":835665},"to":{"change":3,"start":835665,"end":835744},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Edit":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":764,"atom":{"NewVertex":{"up_context":[{"change":3,"pos":40430}],"down_context":[{"change":3,"pos":40430}],"flag":"BLOCK","start":6154,"end":6183,"inode":{"change":3,"pos":804604}}},"contents":[{"Add":" "}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":770,"ins":{"up_context":[{"change":3,"pos":40526}],"down_context":[{"change":3,"pos":836104}],"flag":"BLOCK","start":6184,"end":6270,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":40526},"to":{"change":3,"start":40526,"end":40610},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":"

Année	{an + i}
Onduleurs
Année	{an + i}
Onduleurs
Amortissement
Amortissement
Intérêts dette senior
Intérêts dette senior
Intérêts DSRA
Intérêts DSRA
Résultat fiscal
Résultat fiscal
Impôt sur les sociétés
Impôt sur les sociétés
Résultat net
Résultat net	{resultatNet(i).toFixed(arr)}	{resultatNet(i).toFixed(arr)}

"}],"del_contents":[{"Del":"

\n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":772,"ins":{"up_context":[{"change":3,"pos":836144}],"down_context":[{"change":3,"pos":836307}],"flag":"BLOCK","start":6271,"end":6482,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":836144},"to":{"change":3,"start":836144,"end":836307},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" {#each Array(N) as _, i}{/each}"},{"Add":" "}],"del_contents":[{"Del":" {#each Array(N) as _, i}{/each}\n \n"}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":775,"ins":{"up_context":[{"change":3,"pos":836372}],"down_context":[{"change":3,"pos":836446}],"flag":"BLOCK","start":6483,"end":6574,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":836372},"to":{"change":3,"start":836372,"end":836446},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" "}],"del_contents":[{"Del":" \n"}]}},{"Edit":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":781,"atom":{"NewVertex":{"up_context":[{"change":3,"pos":40687}],"down_context":[{"change":3,"pos":836614}],"flag":"BLOCK","start":6575,"end":6604,"inode":{"change":3,"pos":804604}}},"contents":[{"Add":" "}]}},{"Edit":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":882,"atom":{"NewVertex":{"up_context":[{"change":3,"pos":40972}],"down_context":[{"change":3,"pos":40972}],"flag":"BLOCK","start":6605,"end":6607,"inode":{"change":3,"pos":804604}}},"contents":[{"Add":" "}]}},{"Replacement":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":884,"ins":{"up_context":[{"change":3,"pos":40985}],"down_context":[{"change":3,"pos":41008}],"flag":"BLOCK","start":6608,"end":6752,"inode":{"change":3,"pos":804604}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":3,"pos":40985},"to":{"change":3,"start":40985,"end":41008},"introduced_by":3}],"inode":{"change":3,"pos":804604}},"ins_contents":[{"Add":" padding: 5px 7px 5px 10px;"},{"Add":" text-align:end;"},{"Add":" border:none;"},{"Add":" border-bottom:solid $primary 1px;"},{"Add":" }"},{"Add":" "},{"Add":" tfoot{"},{"Add":" color:$primary;"}],"del_contents":[{"Del":" padding: 5px 5px;\n"}]}},{"Edit":{"inode":{"change":3,"pos":804604},"path":"faisan/src/routes/projet/[id]/+page.svelte","line":893,"atom":{"NewVertex":{"up_context":[{"change":3,"pos":41011}],"down_context":[{"change":3,"pos":41011}],"flag":"BLOCK","start":6753,"end":6906,"inode":{"change":3,"pos":804604}}},"contents":[{"Add":" h5{font-size:2rem;"},{"Add":" font-weight:bold;"},{"Add":" }"},{"Add":" h4{font-size:3rem;"},{"Add":" font-weight:bold;"},{"Add":" }"},{"Add":" .titreligne{"},{"Add":" font-size:1rem;"},{"Add":" font-weight:bold;"},{"Add":" }"}]}},{"Replacement":{"inode":{"change":3,"pos":855919},"path":"faisan/src/routes/+page.svelte","line":18,"ins":{"up_context":[{"change":2,"pos":10363}],"down_context":[{"change":2,"pos":10944}],"flag":"BLOCK","start":6907,"end":7450,"inode":{"change":3,"pos":855919}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":2,"pos":10363},"to":{"change":2,"start":10363,"end":10944},"introduced_by":2}],"inode":{"change":3,"pos":855919}},"ins_contents":[{"Add":"

"},{"Add":"

659

"},{"Add":"

Simulations

"},{"Add":"

11 Mwh

"},{"Add":"

Simulés

"}],"del_contents":[{"Del":"

Simulez gratuitement vos revenus photovoltaïques.

645

simulations

\n"}]}},{"Replacement":{"inode":{"change":3,"pos":855919},"path":"faisan/src/routes/+page.svelte","line":29,"ins":{"up_context":[{"change":2,"pos":10967}],"down_context":[{"change":2,"pos":11176}],"flag":"BLOCK","start":7451,"end":7645,"inode":{"change":3,"pos":855919}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":2,"pos":10967},"to":{"change":2,"start":10967,"end":11176},"introduced_by":2}],"inode":{"change":3,"pos":855919}},"ins_contents":[{"Add":"

"},{"Add":"

+ 43 k€

"},{"Add":"

Bénéfices simulés

"}],"del_contents":[{"Del":"

37 800

kwh simulés

\n"}]}},{"Edit":{"inode":{"change":3,"pos":855919},"path":"faisan/src/routes/+page.svelte","line":33,"atom":{"EdgeMap":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":2,"pos":11199},"to":{"change":2,"start":11199,"end":11414},"introduced_by":2}],"inode":{"change":3,"pos":855919}}},"contents":[{"Del":"

1,5 M€

revenus simulés

\n"}]}},{"Replacement":{"inode":{"change":3,"pos":855919},"path":"faisan/src/routes/+page.svelte","line":36,"ins":{"up_context":[{"change":2,"pos":11459}],"down_context":[{"change":2,"pos":11466}],"flag":"BLOCK","start":7646,"end":7855,"inode":{"change":3,"pos":855919}},"del":{"edges":[{"previous":"BLOCK","flag":"BLOCK | DELETED","from":{"change":2,"pos":11459},"to":{"change":2,"start":11459,"end":11466},"introduced_by":2}],"inode":{"change":3,"pos":855919}},"ins_contents":[{"Add":"

Simulez gratuitement vos revenus photovoltaïques.

"},{"Add":""},{"Add":" "}],"del_contents":[{"Del":"

\n"}]}}],"owner":"pmeunier","repo":"grain","token":"0lBAQlioMHNncV4ZULwGyy+/dvZTqyQOYM9uYyglIJI=","login":null}

Année	{an + i}
DSCR
Année	{an + i}
DSCR	{dscr(i).toFixed(2)}	{dscr(i).toFixed(2)}

…

Dependencies

Change contents